{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["扉-1_招标工程量清单","表-04_单位工程投标报价汇总表","表-08_分部分项工程和单价措施项目清单与计价表","表-11_总价措施项目清单与计价表","表-12_其他项目清单与计价汇总表","表-15_规费、增值税计价表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"扉-1_招标工程量清单","index":0,"n_rows":47,"n_cols":9,"rows_kept":47,"merged":[[1,1,1,6],[5,1,5,7],[14,2,15,4],[14,6,15,8],[15,0,15,1],[16,2,16,4],[16,6,16,8],[22,0,22,1],[22,2,23,4],[22,6,23,8],[23,0,23,1],[24,2,24,4],[24,6,24,8],[30,2,31,4],[30,6,31,8],[31,0,31,1],[32,2,32,4],[32,6,32,8],[39,0,39,1],[39,2,39,4],[39,6,39,8],[44,2,44,7]],"flags":["formulas_cached_only"]}
[]
[null,"广西水利电力职业技术学院长堽校区变压器增容",{"$nulls":5},"工程"]
[]
[]
[]
[null,"招 标 工 程 量 清 单"]
{"$rows_empty":8}
[{"$nulls":6},"广西众联工程项目管理有限公司"]
["  招  标  人:",{"$nulls":4},"造价咨询人："]
[null,null,"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[]
[]
[]
[]
["  法定代表人 ",{"$nulls":4},"法定代表人  "]
["或其授权人：",{"$nulls":4},"或其授权人："]
[null,null,"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[]
[]
[]
[]
[]
["编  制  人：",{"$nulls":4},"复  核  人："]
["                 ",null,"（造价人员签字）",{"$nulls":3},"(造价工程师签字盖专用章)"]
[]
[]
[]
[]
[]
[]
["  编 制 时 间:",null,"2021年05月14日",null,null,"复 核 时 间：","2021年05月17日"]
[]
[]
[]
[]
[]
[]
[{"$nulls":8},"扉-1"]

{"sheet":"表-04_单位工程投标报价汇总表","index":1,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
["工程名称:广西水利电力职业技术学院长堽校区变压器增容工程",null,null,"第1页 共1页"]
["序号","汇总内容","金额(元)","备注"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
{"$rows_empty":29}
[null,null," ","表-04"]

{"sheet":"表-08_分部分项工程和单价措施项目清单与计价表","index":2,"n_rows":164,"n_cols":8,"rows_kept":164,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,7],[3,5,4,5],[3,6,4,6],[41,0,41,7],[42,0,42,5],[42,6,42,7],[43,0,45,0],[43,1,45,1],[43,2,45,2],[43,3,45,3],[43,4,45,4],[43,5,43,7],[44,5,45,5],[44,6,45,6],[83,0,83,7],[84,0,84,5],[84,6,84,7],[85,0,87,0],[85,1,87,1],[85,2,87,2],[85,3,87,3],[85,4,87,4],[85,5,85,7],[86,5,87,5],[86,6,87,6],[122,0,122,7],[123,0,123,5],[123,6,123,7],[124,0,126,0],[124,1,126,1],[124,2,126,2],[124,3,126,3],[124,4,126,4],[124,5,124,7],[125,5,126,5],[125,6,126,6]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西水利电力职业技术学院长堽校区变压器增容工程 ",{"$nulls":5},"第1页 共4页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"分部分项工程"]
[null,null,"电气设备安装工程"]
["1","030401002001","干式变压器SCB11-800kVA","台","1"]
[null,null,"1.名称:干式变压器SCB11-800kVA"]
[null,null,"2.型号:10.5±2X2.5%/0.4kV，D,yn11,Uk=6%"]
[null,null,"3.容量(kV·A):800KVA"]
[null,null,"4.防护等级IP20及以上"]
[null,null,"5.品牌：广东奥莱恩"]
["2","030404004001","低压进线柜GGD/1AA1","台","1"]
[null,null,"1.名称:低压进线柜GGD/1AA1"]
[null,null,"2.型号:GGD"]
[null,null,"3.柜外形尺寸:800X600X2200"]
[null,null,"4.箱内元器件详见设计图"]
[null,null,"5.低压柜元器件品牌：正泰、深圳力量、万新"]
["3","030404004002","低压计量柜GGD/1AA2","台","1"]
[null,null,"1.名称:低压计量柜GGD/1AA2"]
[null,null,"2.型号:GGD"]
[null,null,"3.柜外形尺寸:800X600X2200"]
[null,null,"4.箱内元器件详见设计图"]
[null,null,"5.低压柜元器件品牌：正泰、深圳力量、万新"]
["4","030404004003","低压出线柜GGD/1AA3","台","1"]
[null,null,"1.名称:低压出线柜GGD/1AA3"]
[null,null,"2.型号:GGD"]
[null,null,"3.柜外形尺寸:1000X600X2200"]
[null,null,"4.箱内元器件详见设计图"]
[null,null,"5.低压柜元器件品牌：正泰、深圳力量、万新"]
["5","030404004004","低压出线柜GGD/1AA4","台","1"]
[null,null,"1.名称:低压出线柜GGD/1AA4"]
[null,null,"2.型号:GGD"]
[null,null,"3.柜外形尺寸:800X600X2200"]
[null,null,"4.箱内元器件详见设计图"]
[null,null,"5.低压柜元器件品牌：正泰、深圳力量、万新"]
["6","030404004005","低压出线柜GGD/1AA5","台","1"]
[null,null,"1.名称:低压出线柜GGD/1AA5"]
[null,null,"2.型号:GGD"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西水利电力职业技术学院长堽校区变压器增容工程 ",{"$nulls":5},"第2页 共4页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"3.柜外形尺寸:1000X600X2200"]
[null,null,"4.箱内元器件详见设计图"]
[null,null,"5.低压柜元器件品牌：正泰、深圳力量、万新"]
["7","030404004006","低压出线柜GGD/1AA6","台","1"]
[null,null,"1.名称:低压出线柜GGD/1AA6"]
[null,null,"2.型号:GGD"]
[null,null,"3.柜外形尺寸:800X600X2200"]
[null,null,"4.箱内元器件详见设计图"]
[null,null,"5.低压柜元器件品牌：正泰、深圳力量、万新"]
["8","030404004007","低压补偿柜GGD/1AA7","台","1"]
[null,null,"1.名称:低压补偿柜GGD/1AA7"]
[null,null,"2.型号:GGD"]
[null,null,"3.柜外形尺寸:1000X600X2200"]
[null,null,"4.箱内元器件详见设计图"]
[null,null,"5.低压柜元器件品牌：正泰、深圳力量、万新"]
["9","030402008001","计量电流互感器","台","2"]
[null,null,"1.计量电流互感器安装"]
[null,null,"2.150/5A,精度为0.2s级"]
["10","030402008002","电压互感器","台","2"]
[null,null,"1.电压互感器安装"]
[null,null,"2.10/0.1kv，精度为0.2s级"]
["11","030402009001","熔断器","组","3"]
[null,null,"12kv/1A"]
["12","030404017001","有功多功能电能表","个","1"]
[null,null,"三相三线3X100V/1(10)A有功多功能电能表"]
["13","030404017002","预付费表","个","1"]
["14","030403006001","封闭母线槽CCX-1600A/4P","m","10.00"]
[null,null,"1.名称:封闭母线槽"]
[null,null,"2.型号:CCX-1600A/4P"]
[null,null,"3.含与低压柜连接、与变压器连接"]
["15","030403007001","母线槽始端箱1600A/4P","台","2"]
[null,null,"1.名称:母线槽始端箱"]
[null,null,"2.型号:1600A/4P"]
["16","030403006002","带形铜母线 TMY-(80x6)","m","4.80"]
[null,null,"1.随柜配来，只计安装费"]
["17","030403006003","带形铜母线 TMY-(80x8)","m","4.20"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西水利电力职业技术学院长堽校区变压器增容工程 ",{"$nulls":5},"第3页 共4页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"1.随柜配来，只计安装费"]
["18","030403006004","带形铜母线 TMY-(60x6)","m","7.20"]
[null,null,"1.随柜配来，只计安装费"]
["19","030403006005","带形铜母线 TMY-(80x10)","m","16.80"]
[null,null,"1.随柜配来，只计安装费"]
[null,null,"配电房安健环","项","1"]
["20","031103030001","高低压配电室门牌","块","3"]
[null,null,"材质：不锈钢"]
[null,null,"标志牌的尺寸大小和材料按南方电网公司《安建环设标准汇制》规定制"]
[null,null,"安装高度：详设计"]
["21","031103030002","标志牌","块","19"]
[null,null,"材质：不锈钢"]
[null,null,"标志牌的尺寸大小和材料按南方电网公司《安建环设标准汇制》规定制"]
[null,null,"安装高度：详设计"]
[null,null,"含配电房内电房运行管理制度牌、10kV一次结构图、0.4kV一次结构图、“禁止烟火”标志牌、“注意通风”标志牌"]
[null,null,"“未经许可不得入内”标示牌、“门口严禁停放车辆、堆放杂物”标示牌、“未经许可不得入内”标示牌"]
[null,null,"“止步高压危险”标示牌、“紧急出口”标示牌、安全警语牌"]
["22","031103030003","变压器标志牌","块","1"]
["23","030901013001","干粉灭火器箱","个","2"]
[null,null,"1.含灭火器箱"]
[null,null,"2.箱内放置2具4KG干粉灭火器"]
["24","030409009001","配电房绝缘胶垫","㎡","30.00"]
[null,null,"1.按宽0.8m"]
[null,null,"2.厚度：10mm"]
["25","03B001","安全警示线","m","30.00"]
[null,null,"1.防止警示线至屏面的距离一般为300mm~800mm,可根据实际情况进行调整，计算暂按500mm"]
["26","桂030413018001","防鼠板","㎡","3.24"]
[null,null,"1.高0.6m，其上部设置防止绊脚标识"]
[null,null,"2.设计图上未见门的尺寸，暂按1.8m宽计取"]
["27","030610001001","防误装置解锁工具箱","台","1"]
[null,null,"1.安装下限离地面1.4米。"]
[null,null,"拆除部分"]
["28","030402018001","拆除变压器","台","1"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西水利电力职业技术学院长堽校区变压器增容工程 ",{"$nulls":5},"第4页 共4页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"1.名称:油浸电力变压器拆除"]
[null,null,"1.型号:油浸电力变压器S9-630KVA"]
[null,null,"2.容量(kV·A):630"]
["29","030404004008","拆除低压柜","台","7"]
["30","030409002001","接地槽钢拆除","m","12.40"]
[null,null,"1.规格:槽钢 [10#]"]
["31","030403006006","拆除铜牌","m","7.00"]
[null,null,"土建部分"]
["32","030409002002","配电房基础槽钢","m","12.40"]
[null,null,"1.规格:槽钢 [10#]"]
["33","030401002002","电力变压器系统调试 10KV以下变压器（容量2000KV.A以下）","系统","1"]
["34","030414002001","送配电装置系统（低压柜）","系统","6"]
["35","030414011001","接地装置调试  接地网","系统","1"]
["36","030414008001","母线调试系统 1 KV以下","段","1"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[]
[]
[{"$nulls":7},"表-08"]

{"sheet":"表-11_总价措施项目清单与计价表","index":3,"n_rows":40,"n_cols":7,"rows_kept":40,"merged":[[0,0,0,6],[1,0,1,4],[4,3,6,3],[38,0,38,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:广西水利电力职业技术学院长堽校区变压器增容工程   ",{"$nulls":5},"第1页 共1页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金额(元)","备注"]
["一",null,"给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","桂031401001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)"]
["2","桂031401002001","检验试验配合费"]
["3","桂031401003001","雨季施工增加费"]
[null,null,"      合     计"]
{"$rows_empty":30}
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]

{"sheet":"表-12_其他项目清单与计价汇总表","index":4,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2],[41,0,41,2]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称:广西水利电力职业技术学院长堽校区变压器增容工程   ",null,null,"第1页 共1页"]
["序号","项目名称","金额（元）","备注"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"            合           计"]
{"$rows_empty":31}
["注:材料暂估单价进入清单项目综合单价，此处不汇总。",null,null,"表－12"]

{"sheet":"表-15_规费、增值税计价表","index":5,"n_rows":41,"n_cols":5,"rows_kept":41,"merged":[[0,0,0,4],[1,0,1,3],[5,2,12,2]],"flags":["formulas_cached_only"]}
["规费、增值税计价表"]
["工程名称:广西水利电力职业技术学院长堽校区变压器增容工程",{"$nulls":3},"第1页 共1页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"       合         计"]
{"$rows_empty":25}
[{"$nulls":4},"表-15"]