{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["封-1_招标工程量清单","表-02_建设项目投标报价汇总表","表-03_单项工程投标报价汇总表","表-04_单位工程投标报价汇总表","表-08_分部分项工程和单价措施项目清单与计价表","表-09_工程量清单综合单价分析表","表-11_总价措施项目清单与计价表","表-15_规费、增值税计价表","主要材料及价格表(全部工料机)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封-1_招标工程量清单","index":0,"n_rows":11,"n_cols":3,"rows_kept":11,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,5],[3,0,3,5],[5,4,5,5],[6,1,6,2],[6,4,6,5],[7,4,7,5],[8,3,8,4],[9,1,9,2],[9,3,9,4],[11,0,11,5]],"flags":["formulas_cached_only"]}
["～～～～～～～～～～～～～～～～～～～～～～～～～～～～～～"]
["  2020年里建校区变形缝维修   工程"]
["～～～～～～～～～～～～～～～～～～～～～～～～～～～～～～"]
["招 标 工 程 量 清 单"]
[]
[]
[]
[null,"招 标 人：","广西水利电力职业技术学院"]
[null,"招标控制价:","127900.00元"]
[]
[null,null,"编制日期：2020年9月18日"]

{"sheet":"表-02_建设项目投标报价汇总表","index":1,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["建设项目投标报价汇总表"]
["工程名称:里建校区变形缝维修工程",{"$nulls":3},"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1","里建校区变形缝维修工程"]
[null,"        投标报价合计"]
{"$rows_empty":27}
[{"$nulls":4},"表-02"]

{"sheet":"表-03_单项工程投标报价汇总表","index":2,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["单项工程投标报价汇总表"]
["工程名称:里建校区变形缝维修工程",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1.2","里建校区变形缝维修工程"]
[null,"        投标报价合计"]
{"$rows_empty":27}
[{"$nulls":4},"表-03"]

{"sheet":"表-04_单位工程投标报价汇总表","index":3,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
["工程名称:里建校区变形缝维修工程",null,null,"第1页 共1页"]
["序号","汇总内容","金额(元)","备注"]
[null,"里建校区变形缝维修工程"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"工程项目汇总"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
{"$rows_empty":18}
[null,null," ","表-04"]

{"sheet":"表-08_分部分项工程和单价措施项目清单与计价表","index":4,"n_rows":43,"n_cols":8,"rows_kept":43,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,7],[3,5,4,5],[3,6,4,6]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:里建校区变形缝维修工程 ",{"$nulls":5},"第1页 共1页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"里建校区变形缝维修工程"]
[null,null,"分部分项工程"]
["1","011603001001","旧盖板拆除（木质盖板）","m","290.00"]
[null,null,"横向：124.42m,竖向：165.58m"]
[null,null,"木质盖板"]
["2","010904004001","1.0mm厚不锈钢盖板","m","290.00"]
[null,null,"横向：124.42m,竖向：165.58m"]
[null,null,"304材质"]
[null,null,"规格：100*31cm"]
["3","031001006001","φ32 排水管","条","24"]
["4","030412001001","学生宿舍更换灯罩 24CM","套","1201"]
["5","030412001002","学生宿舍更换灯罩 55CM","套","8"]
["6","桂011709001001","垃圾及材料二次搬运","项","1"]
["7","桂011801001001","垃圾清运","车","3"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     总 合 计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[]
[]
[]
[]
[]
[{"$nulls":7},"表-08"]

{"sheet":"表-09_工程量清单综合单价分析表","index":5,"n_rows":31,"n_cols":12,"rows_kept":31,"merged":[[0,0,0,11],[1,0,1,7],[1,8,1,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,6,2,11]],"flags":["formulas_cached_only"]}
["工程量清单综合单价分析表"]
["工程名称：里建校区变形缝维修工程",{"$nulls":7},"第1页 共1页"]
["序号","项目编码","项目名称及项目\r\n特征描述","单位","工程量","综合单价","综合单价"]
[{"$nulls":5},"（元）","人工费","材料费","机械费","管理费","利润","其中:\r\n暂估价"]
[null,null,"里建校区变形缝维修工程"]
[null,null,"分部分项工程"]
["1","011603001001","旧盖板拆除（木质盖板）","m","290.00"]
[null,null,"横向：124.42m,竖向：165.58m"]
[null,null,"木质盖板"]
[null,"B-","旧盖板拆除（木质盖板）","m","290.00"]
["2","010904004001","1.0mm厚不锈钢盖板","m","290.00"]
[null,null,"横向：124.42m,竖向：165.58m"]
[null,null,"304材质"]
[null,null,"规格：100*31cm"]
[null,"A7-219换","1.0mm厚不锈钢盖板","100m","2.9000"]
["3","031001006001","φ32 排水管","条","24"]
[null,"B-","φ32 排水管","条","24"]
["4","030412001001","学生宿舍更换灯罩 24CM","套","1201"]
[null,"B4-1746换","普通灯具安装 吸顶灯具 灯罩周长 2000mm以上","10套","120.1"]
["5","030412001002","学生宿舍更换灯罩 55CM","套","8"]
[null,"B4-1746换","普通灯具安装 吸顶灯具 灯罩周长 2000mm以上","10套","0.8"]
["6","桂011709001001","垃圾及材料二次搬运","项","1"]
[null,"B-","垃圾及材料二次搬运","项","1"]
["7","桂011801001001","垃圾清运","车","3"]
[null,"B-","垃圾清运","车","3"]
[]
[]
[]
[]
[]
[" ",null,null," ",null,null," "," "," "," ",null,"表－09"]

{"sheet":"表-11_总价措施项目清单与计价表","index":6,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[0,0,0,6],[1,0,1,4],[5,3,8,3],[35,0,35,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:里建校区变形缝维修工程   ",{"$nulls":5},"第1页 共1页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金 额(元)","备注"]
[null,null,"里建校区变形缝维修工程"]
["一",null,"建筑装饰装修工程"]
["1","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)\n"]
["2","桂011801002001","检验试验配合费"]
["3","桂011801003001","雨季施工增加费"]
["4","桂011801004001","工程定位复测费"]
[null,null,"      合     计"]
{"$rows_empty":25}
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]

{"sheet":"表-15_规费、增值税计价表","index":7,"n_rows":38,"n_cols":5,"rows_kept":38,"merged":[[0,0,0,4],[1,0,1,3],[6,2,12,2]],"flags":["formulas_cached_only"]}
["规费、增值税计价表"]
["工程名称:里建校区变形缝维修工程",{"$nulls":3},"第1页 共1页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
[null,"里建校区变形缝维修工程"]
["一","建筑装饰装修工程"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费","∑(分部分项人材机+单价措施人材机)"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"       合          计"]
{"$rows_empty":21}
[{"$nulls":4},"表-15"]

{"sheet":"主要材料及价格表(全部工料机)","index":8,"n_rows":33,"n_cols":6,"rows_kept":33,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5]],"flags":["formulas_cached_only"]}
["主要材料及价格表"]
["工程名称:里建校区变形缝维修工程",{"$nulls":3},"第1页  共1页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[1,null,"◆人工◆"]
[2,"000301000","建筑装饰人工","元"]
[3,"000501000","安装人工","元"]
[4,null,"◆材料◆"]
[5,"012910014","1.0mm厚不锈钢盖板","㎡"]
[6,"030156005","膨胀螺栓 M6","套"]
[7,"030168004","镀锌锁紧螺母 20","个"]
[8,"030188001","射钉","百个"]
[9,"031337001","冲击钻头（综合）","根"]
[10,"271702001","绝缘黑胶布 20mm×20m","卷"]
[11,"290628004","塑料护口（钢管用）15~20","个"]
[12,"291112001","接线盒","个"]
[13,"341508001","其他材料费","元"]
[14,"B-C.1"," 材料费"]
[15,"B-C.1","φ32 排水管 材料费"]
[16,"B-C.1","垃圾及材料二次搬运 材料费"]
[17,"B-C.1","垃圾清运 材料费"]
[18,null,"◆主材◆"]
[19,"Z250001001","学生宿舍更换灯具 24CM","套"]
[20,"Z250001001","学生宿舍更换灯具 55CM","套"]
[21,null,"◆机械台班组成◆"]
[22,"341103001","电","kW.h"]
[23,"994701003","停滞费","元"]
[24,"994701004","折旧费","元"]
[25,"994701005","大修理费","元"]
[26,"994701006","经常修理费","元"]
[27,"994701007","安拆及场外运输费","元"]
[28,null,"◆机械◆"]
[29,"994508001","电锤 520W","台班"]
[30,null,"#### 合 计 ####"]