{"text_format":"3","workbook":"xls","n_sheets":12,"sheets":["封-1_招标工程量清单","扉-1_招标工程量清单","表-01_总说明","表-02_建设项目投标报价汇总表","表-03_单项工程投标报价汇总表","表-04_单位工程投标报价汇总表","表-08_分部分项工程和单价措施项目清单与计价表","表-11_总价措施项目清单与计价表","表-12_其他项目清单与计价汇总表","表-14_税前项目清单与计价表","表-15_规费、增值税计价表","表-22_承包人提供主要材料和工程设备一览表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封-1_招标工程量清单","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,1,0,2],[1,1,1,3],[2,2,3,2],[5,2,6,2],[8,1,8,3],[9,1,9,3],[10,0,10,1],[10,2,10,4]],"flags":["formulas_cached_only"]}
[null,"长堽校区电力实训楼及信息楼卫生间改造翻新",null,"工程"]
[null,"招 标 工 程 量 清 单"]
[null,null,"广西水利电力职业技术学院"]
[null,"招  标  人:"]
[null,null,"(单位盖章)"]
[null,null,"华物盛泰工程咨询管理有限公司"]
[null,"造价咨询人:"]
[null,null,"(单位盖章)"]
[]
[]
[]
[{"$nulls":4},"封-1"]

{"sheet":"扉-1_招标工程量清单","index":1,"n_rows":49,"n_cols":9,"rows_kept":49,"merged":[[3,1,3,6],[7,1,7,7],[16,2,17,4],[16,6,17,8],[17,0,17,1],[18,2,18,4],[18,6,18,8],[24,0,24,1],[24,2,25,4],[24,6,25,8],[25,0,25,1],[26,2,26,4],[26,6,26,8],[32,2,33,4],[32,6,33,8],[33,0,33,1],[34,2,34,4],[34,6,34,8],[41,0,41,1],[41,2,41,4],[41,6,41,8],[46,2,46,7]],"flags":["formulas_cached_only"]}
[]
[]
[]
[null,"长堽校区电力实训楼及信息楼卫生间改造翻新",{"$nulls":5},"工程"]
[]
[]
[]
[null,"招 标 工 程 量 清 单"]
{"$rows_empty":8}
[null,null,"广西水利电力职业技术学院",{"$nulls":3},"华物盛泰工程咨询管理有限公司"]
["  招  标  人:",{"$nulls":4},"造价咨询人："]
[null,null,"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[]
[]
[]
[]
["  法定代表人 ",{"$nulls":4},"法定代表人  "]
["或其授权人：",{"$nulls":4},"或其授权人："]
[null,null,"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[]
[]
[]
[]
[]
["编  制  人：",{"$nulls":4},"复  核  人："]
["                 ",null,"（造价人员签字）",{"$nulls":3},"(造价工程师签字盖专用章)"]
[]
[]
[]
[]
[]
[]
["  编 制 时 间:",{"$nulls":4},"复 核 时 间："]
[]
[]
[]
[]
[]
[]
[{"$nulls":8},"扉-1"]

{"sheet":"表-01_总说明","index":2,"n_rows":38,"n_cols":3,"rows_kept":38,"merged":[[0,0,0,2],[2,0,36,2]],"flags":["formulas_cached_only"]}
["总  说  明"]
["工程名称:","长堽校区电力实训楼及信息楼卫生间改造翻新","第1页 共1页"]
["   一、工程概况：\n    工程主要建设内容包括：长堽校区电力实训楼及信息楼卫生间改造翻新。\n  二、编制依据:\n   1、《建设工程工程量清单计价规范》(GB 50500-2013)， 广西壮族自治区住房和城乡建设厅颁布的 《<建设工程工程量清单计价规范>GB 50500-2013广 西壮族自治区实施细则》、《建设工程工程量计算规范>GB_ 50854~ 50862-2013广 西壮族自治区实施细则(修订本)》；\n   2、送审预算书；\n   3、由于PDF图未明确工程施工内容，所以按送审预算里的工程内容。我单位对工程量、定额套用、材料单价及其取费费率等进行审核；\n   4、工程量清单编制使用博奥清单计价V17（版本号17.0.01，序号：20200426）；  \n   5、与建设工程项目有关的标准、规范、技术资料；\n\n\n"]
{"$rows_empty":34}
[null,"表-01"]

{"sheet":"表-02_建设项目投标报价汇总表","index":3,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["建设项目投标报价汇总表"]
["工程名称:长堽校区电力实训楼及信息楼卫生间改造翻新",{"$nulls":3},"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1","长堽校区电力实训楼及信息楼卫生间改造翻新"]
[null,"        投标报价合计"]
{"$rows_empty":27}
[{"$nulls":4},"表-02"]

{"sheet":"表-03_单项工程投标报价汇总表","index":4,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["单项工程投标报价汇总表"]
["工程名称:长堽校区电力实训楼及信息楼卫生间改造翻新",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1.1","电力实训楼卫生间改造"]
["1.1.2","电力实训楼卫生间改造拆除"]
["1.1.3","电力实训楼卫生间改造安装"]
["1.1.4","信息楼卫生间改造"]
["1.1.5","信息楼卫生间改造拆除"]
["1.1.6","信息楼卫生间改造安装"]
[null,"        投标报价合计"]
{"$rows_empty":22}
[{"$nulls":4},"表-03"]

{"sheet":"表-04_单位工程投标报价汇总表","index":5,"n_rows":84,"n_cols":4,"rows_kept":84,"merged":[[0,0,0,3],[1,0,1,2],[42,0,42,3],[43,0,43,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
["工程名称:长堽校区电力实训楼及信息楼卫生间改造翻新",null,null,"第1页 共2页"]
["序号","汇总内容","金额(元)","备注"]
[null,"电力实训楼卫生间改造"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"电力实训楼卫生间改造拆除"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"电力实训楼卫生间改造安装"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"信息楼卫生间改造"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
[null,null," ","表-04"]
["单位工程投标报价汇总表"]
["工程名称:长堽校区电力实训楼及信息楼卫生间改造翻新",null,null,"第2页 共2页"]
["序号","汇总内容","金额(元)","备注"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"信息楼卫生间改造拆除"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"信息楼卫生间改造安装"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"工程项目汇总"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[]
[]
[]
[]
[]
[]
[null,null," ","表-04"]

{"sheet":"表-08_分部分项工程和单价措施项目清单与计价表","index":6,"n_rows":336,"n_cols":8,"rows_kept":336,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,7],[3,5,4,5],[3,6,4,6],[40,0,40,7],[41,0,41,5],[41,6,41,7],[42,0,44,0],[42,1,44,1],[42,2,44,2],[42,3,44,3],[42,4,44,4],[42,5,42,7],[43,5,44,5],[43,6,44,6],[82,0,82,7],[83,0,83,5],[83,6,83,7],[84,0,86,0],[84,1,86,1],[84,2,86,2],[84,3,86,3],[84,4,86,4],[84,5,84,7],[85,5,86,5],[85,6,86,6],[125,0,125,7],[126,0,126,5],[126,6,126,7],[127,0,129,0],[127,1,129,1],[127,2,129,2],[127,3,129,3],[127,4,129,4],[127,5,127,7],[128,5,129,5],[128,6,129,6],[168,0,168,7],[169,0,169,5],[169,6,169,7],[170,0,172,0],[170,1,172,1],[170,2,172,2],[170,3,172,3],[170,4,172,4],[170,5,170,7],[171,5,172,5],[171,6,172,6],[208,0,208,7],[209,0,209,5],[209,6,209,7],[210,0,212,0],[210,1,212,1],[210,2,212,2],[210,3,212,3],[210,4,212,4],[210,5,210,7],[211,5,212,5],[211,6,212,6],[250,0,250,7],[251,0,251,5],[251,6,251,7],[252,0,254,0],[252,1,254,1],[252,2,254,2],[252,3,254,3],[252,4,254,4],[252,5,252,7],[253,5,254,5],[253,6,254,6],[293,0,293,7],[294,0,294,5],[294,6,294,7],[295,0,297,0],[295,1,297,1],[295,2,297,2],[295,3,297,3],[295,4,297,4],[295,5,295,7],[296,5,297,5],[296,6,297,6]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:长堽校区电力实训楼及信息楼卫生间改造翻新 ",{"$nulls":5},"第1页 共8页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"电力实训楼卫生间改造"]
[null,null,"分部分项工程"]
["1","010904002001","卫生间防水处理","㎡","185.52"]
[null,null,"聚乙烯丙纶防水，返边高1m"]
["2","010401003001","地面抬高砌筑","㎡","17.28"]
[null,null,"高度130mm"]
["3","011101006001","地面硬化抬高找平","㎡","17.28"]
[null,null,"水泥砂浆"]
["4","010103001001","卫生间陶粒回填","","7.14"]
["5","桂011204007001","卫生间贴墙砖","㎡","388.20"]
[null,null,"250*400mm白色墙砖贴高度3.6米，竖贴"]
["6","011102003001","300*300mm防滑砖卫生间地面","㎡","83.86"]
[null,null,"300*300mm防滑砖，颜色样式待选"]
["7","020204009001","门槛石","块","8.00"]
[null,null,"800×800地砖按实际尺寸切割铺贴、磨圆边"]
["8","011505001001","大理石台面洗手台","套","8"]
[null,null,"80cm宽，2.0厚大理石，304材质不锈钢框架，含瓷盆、下水器等"]
["9","011505010001","镜子安装","㎡","5.12"]
[null,null,"800*800mm高6mm玻璃带相关配件"]
["10","011302001001","300*300mm铝扣板吊顶","㎡","83.86"]
[null,null,"部位：卫生间"]
[null,null,"300*300mm铝扣板吊顶轻钢龙骨"]
["11","011210004001","卫生间隔板安装","㎡","67.62"]
[null,null,"高度：1.95m"]
[null,null,"PVC塑钢空腔板，壁厚12mm,卫生间隔板、小便斗隔板及储物板，PVC板含合页等配件"]
["12","010802001001","铝合金卫生间门","樘","8.00"]
[null,null,"2600*860mm,1.2mm厚铝合金框双层防爆磨砂玻璃含门锁、活页等相关配件"]
["13","01B001","垃圾及材料人工搬运费","工日","3"]
[null,null,"人工搬运上楼"]
["14","01B002","垃圾清理外运","车","2"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:长堽校区电力实训楼及信息楼卫生间改造翻新 ",{"$nulls":5},"第2页 共8页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"电力实训楼卫生间改造拆除"]
[null,null,"分部分项工程"]
["15","011601001001","蹲位墙体拆除","","4.02"]
[null,null,"红砖,厚120mm"]
["16","011605001001","平台拆除","㎡","23.04"]
[null,null,"瓷砖面红砖底，高度300mm含蹲便器、水管"]
["17","011605001002","墙面瓷砖铲除","㎡","158.88"]
["18","011605001003","地砖拆除","㎡","83.86"]
[null,null,"马塞克及防滑砖"]
["19","011610002001","拆除卫生间门","樘","8"]
[null,null,"高度2.6m"]
["20","011612001001","原排水管及电路拆除","间","8"]
["21","011612002001","小便斗拆除","个","8"]
[null,null,"陶瓷壁挂式"]
["22","011608002001","卫生间墙面腻子铲除","㎡","308.92"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:长堽校区电力实训楼及信息楼卫生间改造翻新 ",{"$nulls":5},"第3页 共8页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"电力实训楼卫生间改造安装"]
[null,null,"分部分项工程"]
["23","031001006001","排水管安装","m","100.00"]
[null,null,"雄塑DN110PVC管"]
["24","031001006002","排水管安装","m","45.80"]
[null,null,"雄塑DN50PVC管"]
["25","031004006001","蹲便器安装","套","16"]
[null,null,"陶瓷"]
["26","031004007001","感应式小便斗安装","套","12"]
[null,null,"挂墙一体式感应系统"]
["27","桂031004020001","水龙头安装","个","8"]
[null,null,"材质铜芯"]
["28","030411004001","电路安装","m","1200.00"]
[null,null,"ZR-BV-2.5mm2铜蕊电线"]
["29","030411002001","线槽","m","500.00"]
[null,null,"39mmPVC线槽"]
["30","030404034001","开关安装","个","8"]
[null,null,"一位双开"]
["31","030412001001","照明灯具安装","套","12"]
[null,null,"300*300mm灯盘；LED光源吸顶灯"]
["32","031001006003","给水管安装","m","210.00"]
[null,null,"雄塑PPRφ25管暗埋"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:长堽校区电力实训楼及信息楼卫生间改造翻新 ",{"$nulls":5},"第4页 共8页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
["33","030703005001","水阀更换安装","个","8"]
[null,null,"DN80闸阀"]
["34","桂031004021001","地漏安装","个","8"]
[null,null,"防臭型，不锈钢材质"]
["35","FC020301900001","冲水箱安装","个","16"]
[null,null,"含相关管材"]
["36","031008006001","拖把池安装","个","4"]
[null,null,"陶瓷配下水器"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"信息楼卫生间改造"]
[null,null,"分部分项工程"]
["37","010904002001","卫生间防水处理","㎡","73.44"]
[null,null,"聚乙烯丙纶防水，返边高1m"]
["38","010401003001","地面抬高砌筑","㎡","12.48"]
[null,null,"高度130mm"]
["39","011101006001","地面硬化抬高找平","㎡","12.48"]
[null,null,"20mm水泥砂浆"]
["40","010103001001","卫生间陶粒回填","","1.93"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:长堽校区电力实训楼及信息楼卫生间改造翻新 ",{"$nulls":5},"第5页 共8页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
["41","桂011204007001","卫生间贴墙砖","㎡","152.80"]
[null,null,"250*400mm白色墙砖贴高度3.6米，竖贴"]
["42","011102003001","300*300mm防滑砖卫生间地面","㎡","29.76"]
[null,null,"300*300mm防滑砖，颜色样式待选"]
["43","020204009001","门槛石","块","4"]
[null,null,"800×800地砖按实际尺寸切割铺贴、磨圆边"]
["44","011505001001","大理石台面洗手台","套","4"]
[null,null,"80cm宽，2.0厚大理石，304材质不锈钢框架，含瓷盆、下水器等"]
["45","011505010001","镜子安装","㎡","2.56"]
[null,null,"800*800mm高6mm玻璃带相关配件"]
["46","011302001001","300*300mm铝扣板吊顶","㎡","29.76"]
[null,null,"部位：卫生间"]
[null,null,"300*300mm铝扣板吊顶轻钢龙骨"]
["47","011210004001","卫生间隔板安装","㎡","25.78"]
[null,null,"高度：1.95m"]
[null,null,"PVC塑钢空腔板，壁厚12mm,卫生间隔板、小便斗隔板及储物板，PVC板含合页等配件"]
["48","010802001001","铝合金卫生间门","樘","4"]
[null,null,"2600*860mm,1.2mm厚铝合金框双层防爆磨砂玻璃含门锁、活页等相关配件"]
["49","01B001","垃圾及材料人工搬运费","工日","3"]
[null,null,"人工搬运上楼"]
["50","01B002","垃圾清理外运","车","2"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:长堽校区电力实训楼及信息楼卫生间改造翻新 ",{"$nulls":5},"第6页 共8页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"信息楼卫生间改造拆除"]
[null,null,"分部分项工程"]
["51","011601001001","蹲位墙体拆除","","3.67"]
[null,null,"红砖,厚120mm"]
["52","011605001001","平台拆除","㎡","12.48"]
[null,null,"瓷砖面红砖底，高度300mm含蹲便器、水管"]
["53","011605001002","墙面瓷砖铲除","㎡","58.20"]
["54","011605001003","地砖拆除","㎡","29.76"]
[null,null,"马塞克及防滑砖"]
["55","011610002001","拆除卫生间门","樘","4"]
[null,null,"高度2.6m"]
["56","011612001001","原排水管及电路拆除","间","4"]
["57","011612002001","小便槽拆除","㎡","6"]
[null,null,"陶瓷壁挂式"]
["58","011608002001","卫生间墙面腻子铲除","㎡","20.43"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:长堽校区电力实训楼及信息楼卫生间改造翻新 ",{"$nulls":5},"第7页 共8页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"信息楼卫生间改造安装"]
[null,null,"分部分项工程"]
["59","031001006001","排水管安装","m","40.00"]
[null,null,"雄塑DN110PVC管"]
["60","031001006002","排水管安装","m","18.32"]
[null,null,"雄塑DN50PVC管"]
["61","031004006001","蹲便器安装","个","8"]
[null,null,"陶瓷"]
["62","031004007001","感应式小便斗安装","套","6"]
[null,null,"挂墙一体式感应系统"]
["63","桂031004020001","水龙头安装","个","4"]
[null,null,"材质铜芯"]
["64","030411004001","电路安装","m","400.00"]
[null,null,"ZR-BV-2.5mm2铜蕊电线"]
["65","030411002001","线槽","m","103.30"]
[null,null,"39mmPVC线槽"]
["66","030404034001","开关安装","个","4"]
[null,null,"一位双开"]
["67","030412001001","照明灯具安装","盏","4"]
[null,null,"300*300mm灯盘；LED光源吸顶灯"]
["68","031001006003","给水管安装","m","90.00"]
[null,null,"雄塑PPRφ25管暗埋"]
["69","030703005001","水阀更换安装","个","4"]
[null,null,"DN80闸阀"]
["70","桂031004021001","地漏安装","个","4"]
[null,null,"防臭型，不锈钢材质"]
["71","FC020301900001","冲水箱安装","个","8"]
[null,null,"含相关管材"]
["72","031008006001","拖把池安装","个","4"]
[null,null,"陶瓷配下水器"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:长堽校区电力实训楼及信息楼卫生间改造翻新 ",{"$nulls":5},"第8页 共8页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     总 合 计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
{"$rows_empty":11}
[{"$nulls":7},"表-08"]

{"sheet":"表-11_总价措施项目清单与计价表","index":7,"n_rows":78,"n_cols":7,"rows_kept":78,"merged":[[0,0,0,6],[1,0,1,4],[5,3,8,3],[11,3,14,3],[17,3,20,3],[23,3,26,3],[29,3,32,3],[35,0,35,6],[37,0,37,6],[38,0,38,4],[40,3,43,3],[76,0,76,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:长堽校区电力实训楼及信息楼卫生间改造翻新   ",{"$nulls":5},"第1页 共2页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金 额(元)","备注"]
[null,null,"电力实训楼卫生间改造"]
["一",null,"建筑装饰装修工程(营改增)一般计税法"]
["1","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["2","桂011801002001","检验试验配合费"]
["3","桂011801003001","雨季施工增加费"]
["4","桂011801004001","工程定位复测费"]
[null,null,"电力实训楼卫生间改造拆除"]
["一",null,"建筑装饰装修工程(营改增)一般计税法"]
["1","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["2","桂011801002001","检验试验配合费"]
["3","桂011801003001","雨季施工增加费"]
["4","桂011801004001","工程定位复测费"]
[null,null,"电力实训楼卫生间改造安装"]
["一",null,"建筑装饰装修工程(营改增)一般计税法"]
["1","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["2","桂011801002001","检验试验配合费"]
["3","桂011801003001","雨季施工增加费"]
["4","桂011801004001","工程定位复测费"]
[null,null,"信息楼卫生间改造"]
["一",null,"建筑装饰装修工程(营改增)一般计税法"]
["1","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["2","桂011801002001","检验试验配合费"]
["3","桂011801003001","雨季施工增加费"]
["4","桂011801004001","工程定位复测费"]
[null,null,"信息楼卫生间改造拆除"]
["一",null,"建筑装饰装修工程(营改增)一般计税法"]
["1","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["2","桂011801002001","检验试验配合费"]
["3","桂011801003001","雨季施工增加费"]
["4","桂011801004001","工程定位复测费"]
[null,null,"信息楼卫生间改造安装"]
["一",null,"建筑装饰装修工程(营改增)一般计税法"]
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]
["总价措施项目清单与计价表"]
["工程名称:长堽校区电力实训楼及信息楼卫生间改造翻新   ",{"$nulls":5},"第2页 共2页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金 额(元)","备注"]
["1","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["2","桂011801002001","检验试验配合费"]
["3","桂011801003001","雨季施工增加费"]
["4","桂011801004001","工程定位复测费"]
[null,null,"      合     计"]
{"$rows_empty":31}
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]

{"sheet":"表-12_其他项目清单与计价汇总表","index":8,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2],[41,0,41,2]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称:长堽校区电力实训楼及信息楼卫生间改造翻新   ",null,null,"第1页 共1页"]
["序号","项目名称","金额（元）","备注"]
[null,"电力实训楼卫生间改造"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"电力实训楼卫生间改造拆除"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"电力实训楼卫生间改造安装"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"信息楼卫生间改造"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"信息楼卫生间改造拆除"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"信息楼卫生间改造安装"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"            合           计"]
[]
["注:材料暂估单价进入清单综合单价，此处不汇总。",null,null,"表－12"]

{"sheet":"表-14_税前项目清单与计价表","index":9,"n_rows":43,"n_cols":7,"rows_kept":43,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,6],[3,5,4,5],[3,6,4,6],[41,0,41,6],[42,0,42,4]],"flags":["formulas_cached_only"]}
["税前项目清单与计价表"]
["工程名称:长堽校区电力实训楼及信息楼卫生间改造翻新 ",{"$nulls":4},"第1页 共1页"]
["序号","项目编码","项目名称及项目特征\r\n描述","计量单位","工程量","金  额(元)"]
[{"$nulls":5},"单价","合 价"]
[]
[null,null,"               合             计"]
{"$rows_empty":35}
["注：税前项目包含除增值税以外的所有费用。"]
[{"$nulls":6},"表-14"]

{"sheet":"表-15_规费、增值税计价表","index":10,"n_rows":122,"n_cols":5,"rows_kept":122,"merged":[[0,0,0,4],[1,0,1,3],[6,2,12,2],[18,2,24,2],[30,2,36,2],[40,0,40,4],[41,0,41,3],[46,2,52,2],[58,2,64,2],[70,2,76,2],[80,0,80,4],[81,0,81,3]],"flags":["formulas_cached_only"]}
["规费、增值税计价表"]
["工程名称:长堽校区电力实训楼及信息楼卫生间改造翻新",{"$nulls":3},"第1页 共3页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
[null,"电力实训楼卫生间改造"]
["一","建筑装饰装修工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费","∑(分部分项人材机+单价措施人材机)"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"电力实训楼卫生间改造拆除"]
["一","建筑装饰装修工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费","∑(分部分项人材机+单价措施人材机)"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"电力实训楼卫生间改造安装"]
["一","建筑装饰装修工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费","∑(分部分项人材机+单价措施人材机)"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[{"$nulls":4},"表-15"]
["规费、增值税计价表"]
["工程名称:长堽校区电力实训楼及信息楼卫生间改造翻新",{"$nulls":3},"第2页 共3页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
[null,"信息楼卫生间改造"]
["一","建筑装饰装修工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费","∑(分部分项人材机+单价措施人材机)"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"信息楼卫生间改造拆除"]
["一","建筑装饰装修工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费","∑(分部分项人材机+单价措施人材机)"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"信息楼卫生间改造安装"]
["一","建筑装饰装修工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费","∑(分部分项人材机+单价措施人材机)"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[{"$nulls":4},"表-15"]
["规费、增值税计价表"]
["工程名称:长堽校区电力实训楼及信息楼卫生间改造翻新",{"$nulls":3},"第3页 共3页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
[null,"       合          计"]
{"$rows_empty":37}
[{"$nulls":4},"表-15"]

{"sheet":"表-22_承包人提供主要材料和工程设备一览表","index":11,"n_rows":62,"n_cols":10,"rows_kept":62,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,7],[2,8,2,9],[28,0,28,9],[29,0,29,9],[31,0,31,9],[32,0,32,9],[33,0,33,7],[33,8,33,9],[59,0,59,9],[60,0,60,9]],"flags":["formulas_cached_only"]}
["承包人提供主要材料和工程设备一览表"]
["(适用于造价信息差额调整法)"]
["工程名称:长堽校区电力实训楼及信息楼卫生间改造翻新",{"$nulls":7},"编号:"]
["序号","名称、规格、型号","单位","数量","风险系数(%)","基准单价(元)","投标单价(元)","确认单价(元)","价差(元)","合计差价(元)"]
[1,"建筑装饰人工","元",null,null,{"v":1.3,"d":"1.30"}]
[2,"安装人工","元",null,null,1.13]
[3,"建筑综合工日(一类)","工日",null,null,{"v":64,"d":"64.00"}]
[4,"圆钢HPB300 Φ10以内(综合)","t",null,{"v":5,"d":"5.00"},{"v":4794,"d":"4794.00"}]
[5,"膨胀螺栓","套",null,{"v":5,"d":"5.00"},0.53]
[6,"铁钉(综合)","kg",null,{"v":5,"d":"5.00"},5.31]
[7,"镀锌全螺纹吊杆Φ6","m",null,{"v":5,"d":"5.00"},1.24]
[8,"普通硅酸盐水泥 32.5MPa","t",null,{"v":5,"d":"5.00"},499.12]
[9,"白水泥(综合)","t",null,{"v":5,"d":"5.00"},725.66]
[10,"砂(综合)","",null,{"v":5,"d":"5.00"},174.76]
[11,"陶粒","",null,{"v":5,"d":"5.00"},221.24]
[12,"陶瓷墙面砖 250×400","㎡",null,{"v":5,"d":"5.00"},{"v":35.4,"d":"35.40"}]
[13,"防滑地砖 300×300×9","㎡",null,{"v":5,"d":"5.00"},46.02]
[14,"铝扣板 300×300","㎡",null,{"v":5,"d":"5.00"},62.39]
[15,"聚氨酯甲料","kg",null,{"v":5,"d":"5.00"},10.62]
[16,"氯化聚乙烯--橡胶共混卷材","㎡",null,{"v":5,"d":"5.00"},10.62]
[17,"国V汽油 92#","kg",null,{"v":5,"d":"5.00"},7.81]
[18,"聚氨酯乙料","kg",null,{"v":5,"d":"5.00"},10.62]
[19,"银色着色剂","kg",null,{"v":5,"d":"5.00"},7.52]
[20,"建筑胶","kg",null,{"v":5,"d":"5.00"},1.06]
[21,"玻璃胶 310g","支",null,{"v":5,"d":"5.00"},7.52]
[22,"水","",null,{"v":5,"d":"5.00"},3.34]
[23,"机械台班人工费","元",null,{"v":5,"d":"5.00"},{"v":1.3,"d":"1.30"}]
[24,"电","kW.h",null,{"v":5,"d":"5.00"},0.59]
["注:1.此表由招标人填写除“投标单价”栏的内容，投标人在投标时自主确定投标单价。\r\n"]
["   2.招标人应优先采用工程造价管理机构发布的单价作为基础单价，未发布的，通过市场调查确定其基准单价。"]
[{"$nulls":9},"表-22"]
["承包人提供主要材料和工程设备一览表"]
["(适用于造价信息差额调整法)"]
["工程名称:长堽校区电力实训楼及信息楼卫生间改造翻新",{"$nulls":7},"编号:"]
["序号","名称、规格、型号","单位","数量","风险系数(%)","基准单价(元)","投标单价(元)","确认单价(元)","价差(元)","合计差价(元)"]
[25,"            合       计"]
{"$rows_empty":23}
["注:1.此表由招标人填写除“投标单价”栏的内容，投标人在投标时自主确定投标单价。\r\n"]
["   2.招标人应优先采用工程造价管理机构发布的单价作为基础单价，未发布的，通过市场调查确定其基准单价。"]
[{"$nulls":9},"表-22"]