{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["封-1_招标工程量清单","扉-1_招标工程量清单","表-03_单项工程投标报价汇总表","表-04_单位工程投标报价汇总表（分专业）","表-08_分部分项工程和单价措施项目清单与计价表","表-11_总价措施项目清单与计价表","表-15_规费、增值税计价表","主要材料及价格表(有信息价)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封-1_招标工程量清单","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,1,0,2],[1,1,1,3],[2,2,3,2],[5,2,6,2],[8,1,8,3],[9,1,9,3],[10,0,10,1],[10,2,10,4]],"flags":["formulas_cached_only"]}
[null,"长堽校区四教卫生间统一标准改造",null,"工程"]
[null,"招 标 工 程 量 清 单"]
[null,null,"广西水利电力职业技术学院"]
[null,"招  标  人:"]
[null,null,"(单位盖章)"]
[]
[null,"造价咨询人:"]
[null,null,"(单位盖章)"]
[null,"2022年05月06日"]
[null,"软件名称及版本号：博奥清单计价软件V17（版本号：17.0.01）\r\n工程计价软件测评合格编号：2016J02"]
[]
[{"$nulls":4},"封-1"]

{"sheet":"扉-1_招标工程量清单","index":1,"n_rows":49,"n_cols":9,"rows_kept":49,"merged":[[3,1,3,6],[7,1,7,7],[16,2,17,4],[16,6,17,8],[17,0,17,1],[18,2,18,4],[18,6,18,8],[24,0,24,1],[24,2,25,4],[24,6,25,8],[25,0,25,1],[26,2,26,4],[26,6,26,8],[32,2,33,4],[32,6,33,8],[33,0,33,1],[34,2,34,4],[34,6,34,8],[41,0,41,1],[41,2,41,4],[41,6,41,8],[46,2,46,7]],"flags":["formulas_cached_only"]}
[]
[]
[]
[null,"长堽校区四教卫生间统一标准改造",{"$nulls":5},"工程"]
[]
[]
[]
[null,"招 标 工 程 量 清 单"]
{"$rows_empty":8}
[null,null,"广西水利电力职业技术学院"]
["  招  标  人:",{"$nulls":4},"造价咨询人："]
[null,null,"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[]
[]
[]
[]
["  法定代表人 ",{"$nulls":4},"法定代表人  "]
["或其授权人：",{"$nulls":4},"或其授权人："]
[null,null,"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[]
[]
[]
[]
[]
["编  制  人：",{"$nulls":4},"复  核  人："]
["                 ",null,"（造价人员签字）",{"$nulls":3},"(造价工程师签字盖专用章)"]
[]
[]
[]
[]
[]
[]
["  编 制 时 间:",null,"2022年05月06日",null,null,"复 核 时 间：","2022年05月06日"]
[]
[]
[]
[]
[]
[]
[{"$nulls":8},"扉-1"]

{"sheet":"表-03_单项工程投标报价汇总表","index":2,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["单项工程投标报价汇总表"]
["工程名称:长堽校区四教卫生间统一标准改造",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1","长堽校区四教卫生间统一标准改造-建筑工程"]
["1.2","长堽校区四教卫生间统一标准改造-安装工程"]
["1.3","长堽校区四教卫生间统一标准改造-拆除工程"]
[null,"        投标报价合计"]
{"$rows_empty":25}
[{"$nulls":4},"表-03"]

{"sheet":"表-04_单位工程投标报价汇总表（分专业）","index":3,"n_rows":126,"n_cols":4,"rows_kept":126,"merged":[[0,0,0,3],[1,0,1,2],[42,0,42,3],[43,0,43,2],[84,0,84,3],[85,0,85,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
["工程名称:长堽校区四教卫生间统一标准改造",null,null,"第1页 共3页"]
["序号","汇总内容","金额(元)","备注"]
[null,"长堽校区四教卫生间统一标准改造-建筑工程"]
["一","建筑装饰装修工程(营改增)一般计税法"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
["5.1","规费"]
["5.2","增值税"]
["6","工程总造价"]
[null,"工程总价"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
["5.1","规费"]
["5.2","增值税"]
["6","工程总造价"]
[null,"长堽校区四教卫生间统一标准改造-安装工程"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
["5.1","规费"]
["5.2","增值税"]
["6","工程总造价"]
[null,"工程总价"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","其中:暂估价"]
[null,null," ","表-04"]
["单位工程投标报价汇总表"]
["工程名称:长堽校区四教卫生间统一标准改造",null,null,"第2页 共3页"]
["序号","汇总内容","金额(元)","备注"]
["2","总价措施项目清单计价合计"]
["2.1","安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
["5.1","规费"]
["5.2","增值税"]
["6","工程总造价"]
[null,"长堽校区四教卫生间统一标准改造-拆除工程"]
["一","建筑拆除工程(营改增)简易计税法"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
["5.1","规费"]
["5.2","税金"]
["6","工程总造价"]
[null,"工程总价"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
["5.1","规费"]
["5.2","税金"]
["6","工程总造价"]
[null,"工程项目汇总"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
[null,null," ","表-04"]
["单位工程投标报价汇总表"]
["工程名称:长堽校区四教卫生间统一标准改造",null,null,"第3页 共3页"]
["序号","汇总内容","金额(元)","备注"]
["5","规费、税金项目清单计价合计"]
["5.1","规费"]
["5.2","增值税"]
["6","工程总造价"]
{"$rows_empty":34}
[null,null," ","表-04"]

{"sheet":"表-08_分部分项工程和单价措施项目清单与计价表","index":4,"n_rows":167,"n_cols":8,"rows_kept":167,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,7],[3,5,4,5],[3,6,4,6],[41,0,41,7],[42,0,42,5],[42,6,42,7],[43,0,45,0],[43,1,45,1],[43,2,45,2],[43,3,45,3],[43,4,45,4],[43,5,43,7],[44,5,45,5],[44,6,45,6],[83,0,83,7],[84,0,84,5],[84,6,84,7],[85,0,87,0],[85,1,87,1],[85,2,87,2],[85,3,87,3],[85,4,87,4],[85,5,85,7],[86,5,87,5],[86,6,87,6],[125,0,125,7],[126,0,126,5],[126,6,126,7],[127,0,129,0],[127,1,129,1],[127,2,129,2],[127,3,129,3],[127,4,129,4],[127,5,127,7],[128,5,129,5],[128,6,129,6]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:长堽校区四教卫生间统一标准改造 ",{"$nulls":5},"第1页 共4页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"长堽校区四教卫生间统一标准改造-建筑工程"]
[null,null,"分部分项工程"]
[null,null,"A.7 屋面及防水工程"]
["1","010904002001","天棚面涂膜防水","㎡","332.49"]
[null,null,"1.部位:卫生间"]
[null,null,"2.材料品种：聚合物防水涂料，涂抹1.2mm"]
[null,null,"A.10 墙、柱面工程"]
["2","011210005001","成品隔断","㎡","439.20"]
[null,null,"1.部位：卫生间和小便池隔板"]
[null,null,"2.材料品种：抗倍特板高2m，12mm厚"]
[null,null,"A.11 天棚工程"]
["3","011302001001","卫生间吊顶","㎡","425.11"]
[null,null,"1.部位：卫生间"]
[null,null,"2.龙骨材料品种：铝合金配套龙骨"]
[null,null,"3.面层材料规格：嵌入式铝扣板，面层规格600*600*0.8mm"]
[null,null,"A.12 门窗工程"]
["4","010802001001","金属门","樘","21"]
[null,null,"1.部位：卫生间门口"]
[null,null,"2.材料品种：金属门带门套成品装饰平开，单开门"]
[null,null,"A.14 其他装饰工程"]
["5","011505001001","洗漱台","㎡","27.72"]
[null,null,"1.部位：卫生间洗手台"]
[null,null,"2.材料品种：石板材洗漱台。"]
["6","011505010001","镜面玻璃","㎡","35.64"]
[null,null,"1.部位：卫生间洗手台"]
[null,null,"2.材料品种：镜面玻璃"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:长堽校区四教卫生间统一标准改造 ",{"$nulls":5},"第2页 共4页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"长堽校区四教卫生间统一标准改造-安装工程"]
[null,null,"分部分项工程"]
[null,null,"B9 给排水、燃气工程"]
["7","031004013001","大便槽自动冲洗水箱","套","116"]
[null,null,"1.部位：卫生间蹲式便池"]
[null,null,"2.材料品种：大便槽自动冲洗水箱48L"]
["8","031004007001","小便器","套","35"]
[null,null,"1.部位：卫生间洗手台"]
[null,null,"2.材料品种：挂斗式小便器，自闭式"]
["9","031001006001","给水塑料管","m","221.00"]
[null,null,"1.部位：卫生间"]
[null,null,"2.材料品种：PPR热熔给水管，DN32"]
[null,null,"B4 电气设备安装工程"]
["10","030411001001","配管","m","375.00"]
[null,null,"1.塑料管，φ20"]
[null,null,"2.用量暂算每间25m"]
["11","030411004001","管内穿线 照明线路 铜芯 导线截面(m㎡以内) 2.5","m","750.00"]
[null,null,"1.用量暂算每间50m"]
["12","030404019001","控制开关","个","30"]
[null,null,"1.灯开关"]
[null,null,"2.暂定每间2个"]
["13","030412004001","装饰灯","套","52"]
[null,null,"1.部位吊顶灯具"]
[null,null,"2.材料品种：LED灯，250*250"]
[null,null,"3.暂定男厕3套，女厕4套"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:长堽校区四教卫生间统一标准改造 ",{"$nulls":5},"第3页 共4页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"长堽校区四教卫生间统一标准改造-拆除工程"]
[null,null,"分部分项工程"]
[null,null,"G.1 人工拆除工程"]
["14","011604003001","天棚抹灰面拆除","㎡","332.49"]
[null,null,"1.部位:卫生间"]
["15","011609002001","隔断隔墙拆除","㎡","439.20"]
[null,null,"1.部位：卫生间"]
[null,null,"2.材料品种：原卫生间隔板"]
["16","011610002001","金属门窗拆除","樘","21"]
[null,null,"1.部位：卫生间门口"]
["17","011612002001","卫生洁具拆除","套","21"]
[null,null,"1.部位：卫生间洗手台"]
["18","011612002002","卫生洁具拆除","套","35"]
[null,null,"1.部位：男厕小便器"]
["19","011612002003","水箱拆除","个","16"]
["20","011612001001","塑料给水管拆除  公称外径(mm以内)40","m","221.00"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:长堽校区四教卫生间统一标准改造 ",{"$nulls":5},"第4页 共4页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
["21","011612001002","刚性阻燃管拆除  砖、混凝土结构明配、吊棚内敷设(公称口径mm以内)20","m","375.00"]
["22","011612001003","铜芯线管内穿线拆除  导线截面(m㎡以内)2.5","m","750.00"]
["23","011613001001","灯具拆除","套","52"]
["24","010514001001","拆除垃圾清理","","72.51"]
[null,null,"清理拆除的垃圾"]
[null,null,"暂按，人工搬运自卸车，运程5公里"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     总 合 计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[]
[]
[]
[]
[{"$nulls":7},"表-08"]

{"sheet":"表-11_总价措施项目清单与计价表","index":5,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,4],[5,3,8,3],[11,3,13,3],[17,3,18,3],[36,0,36,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:长堽校区四教卫生间统一标准改造   ",{"$nulls":5},"第1页 共1页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金 额(元)","备注"]
[null,null,"长堽校区四教卫生间统一标准改造-建筑工程"]
["一",null,"建筑装饰装修工程(营改增)一般计税法"]
["1","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["2","桂011801002001","检验试验配合费"]
["3","桂011801003001","雨季施工增加费"]
["4","桂011801004001","工程定位复测费"]
[null,null,"长堽校区四教卫生间统一标准改造-安装工程"]
["一",null,"给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","桂031401001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)"]
["2","桂031401002001","检验试验配合费"]
["3","桂031401003001","雨季施工增加费"]
["10","桂031401010001","脚手架搭拆费"]
[null,null,"长堽校区四教卫生间统一标准改造-拆除工程"]
["一",null,"建筑拆除工程(营改增)简易计税法"]
["1","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["3","桂011801003001","雨季施工增加费"]
[null,null,"      合     计"]
{"$rows_empty":16}
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]

{"sheet":"表-15_规费、增值税计价表","index":6,"n_rows":77,"n_cols":5,"rows_kept":77,"merged":[[0,0,0,4],[1,0,1,3],[6,2,12,2],[18,2,25,2],[30,2,35,2],[38,0,38,4],[39,0,39,3],[42,2,47,2]],"flags":["formulas_cached_only"]}
["规费、增值税计价表"]
["工程名称:长堽校区四教卫生间统一标准改造",{"$nulls":3},"第1页 共2页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
[null,"长堽校区四教卫生间统一标准改造-建筑工程"]
["一","建筑装饰装修工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费","∑(分部分项人材机+单价措施人材机)"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"长堽校区四教卫生间统一标准改造-安装工程"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"长堽校区四教卫生间统一标准改造-拆除工程"]
["一","建筑拆除工程(营改增)简易计税法"]
["1","规费","1+2+3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金","分部分项及单价措施工程费+总价措施项目费+其他项目费"]
[{"$nulls":4},"表-15"]
["规费、增值税计价表"]
["工程名称:长堽校区四教卫生间统一标准改造",{"$nulls":3},"第2页 共2页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
["1.3","工程排污费","分部分项及单价措施工程费+总价措施项目费+其他项目费"]
["2","税金","分部分项及单价措施工程费+总价措施项目费+其他项目费+税前项目费+规费"]
["2.1","增值税"]
["2.2","城市维护建设税"]
["2.3","教育附加费"]
["2.4","地方教育附加费"]
["2.5","水利建设基金"]
[null,"       合          计"]
{"$rows_empty":27}
[{"$nulls":4},"表-15"]

{"sheet":"主要材料及价格表(有信息价)","index":7,"n_rows":19,"n_cols":6,"rows_kept":19,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5]],"flags":["formulas_cached_only"]}
["主要材料及价格表"]
["工程名称:长堽校区四教卫生间统一标准改造",{"$nulls":3},"第1页  共1页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[1,"R0101001","建筑综合工日(一类)","工日"]
[2,"012102001","等边角钢(综合)","t"]
[3,"030156001","膨胀螺栓","套"]
[4,"032116001","铁件(综合)","kg"]
[5,"032118013","镀锌全螺纹吊杆Φ6","m"]
[6,"040102001","普通硅酸盐水泥 32.5MPa","t"]
[7,"040301001","砂(综合)",""]
[8,"050301002","一等杉木板材",""]
[9,"050301003","一等杉木枋材",""]
[10,"090503001","铝板 600×600×0.8","㎡"]
[11,"093901006","抗倍特板隔断（包括五金配件）","㎡"]
[12,"110904001","铝合金平开门不带亮(成品)","㎡"]
[13,"130527001","聚合物水泥防水涂料 (JS-II)","kg"]
[14,"341101001","水",""]
[15,"140301004","国V汽油 92#","kg"]
[16,"341103001","电","kW.h"]