{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1 "],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Sheet1 ","index":0,"n_rows":28,"n_cols":7,"rows_kept":28,"merged":[[0,0,1,6],[3,1,3,6],[25,0,25,4],[26,0,26,4],[27,0,27,4]]}
["长堽校区门卫室维修改造工程清单"]
[]
["序号","单项名称","工程量","单位","单价（元）","合计（元）","项目特征及描述"]
["一","前门门卫室"]
[1,"屋顶原防水层清除",37.52,"㎡",null,{"$f":"E5*C5","v":{"v":0,"d":"0.00"}}]
[2,"屋面砂浆找坡",37.52,"㎡",null,{"v":0,"d":"0.00"},"1：2.5水泥砂浆"]
[3,"新做屋面防水",37.52,"㎡",null,{"v":0,"d":"0.00"},"基层处理：881型防水涂料，主材：2mm厚自粘防水卷材"]
[4,"新做隔热层",30.12,"㎡",null,{"v":0,"d":"0.00"},"500mm*500mm砼隔热板，水泥砂浆填缝"]
[5,"屋顶砌挡水砖墙",1.93,"㎡",null,{"v":0,"d":"0.00"},"砌红砖，包括侧面及墙顶抹灰"]
[6,"屋顶变形缝盖缝板",{"v":4.4,"d":"4.40"},"m",null,{"v":0,"d":"0.00"},"不锈钢盖缝板"]
[7,"沟槽开挖",{"v":15.8,"d":"15.80"},"m",null,{"v":0,"d":"0.00"},"人工开挖，深度1300mm"]
[8,"砼垫层",{"v":15.8,"d":"15.80"},"m",null,{"v":0,"d":"0.00"},"100mm厚砼垫层"]
[9,"多孔PVC排水管",{"v":15.8,"d":"15.80"},"m",null,{"v":0,"d":"0.00"},"管径200mm；面上钻孔包土工布"]
[10,"碎石反滤层",2.09,"m3",null,{"v":0,"d":"0.00"},"人工回填"]
[11,"粗砂反滤层",3.45,"m3",null,{"v":0,"d":"0.00"},"人工回填"]
[12,"素土回填",{"v":15.8,"d":"15.80"},"m",null,{"$f":"E16*C16","v":{"v":0,"d":"0.00"}},"土方回填及表面绿化砖铺恢复"]
[13,"拆除墙面砖",23.67,"㎡",null,{"v":0,"d":"0.00"}]
[14,"墙面抹灰",23.67,"㎡",null,{"v":0,"d":"0.00"}]
[15,"墙面防水",23.67,"㎡",null,{"v":0,"d":"0.00"},"卷材"]
[16,"地面瓷砖修补",42.09,"㎡",null,{"v":0,"d":"0.00"},"拆除地面松动破裂的瓷砖，铺设新瓷砖"]
[17,"踢脚线铺贴",{"v":34.5,"d":"34.50"},"m",null,{"v":0,"d":"0.00"},"抛光砖"]
[18,"玻璃门更换",{"v":1,"d":"1.00"},"樘",null,{"v":0,"d":"0.00"}]
[19,"墙面清理及刮白",143.63,"㎡",null,{"v":0,"d":"0.00"},"清理脱落发霉墙面，内墙面及天板刮腻子"]
[20,"上涂料",143.63,"㎡",null,{"v":0,"d":"0.00"},"刷涂料，环保漆，白色，两遍"]
[21,"垃圾清理",{"v":1,"d":"1.00"},"项",null,{"v":0,"d":"0.00"}]
["直接费合计：",{"$nulls":4},{"$f":"SUM(F5:F25)","v":{"v":0,"d":"0.00"}}]
["综合费（10.5%）",{"$nulls":4},{"$f":"F26*0.105","v":{"v":0,"d":"0.00"}},"含管理费税金"]
["合计：",{"$nulls":4},{"$f":"F26+F27","v":{"v":0,"d":"0.00"}}]